Tools · TMUS

T-Mobile US, Inc., taken apart.

Four panels built from the reported annual accounts, then the rest of the engine. Every figure below is T-Mobile US, Inc.’s own filing, not an estimate of ours.

Income statement Revenue mix Peer comparison Analyst ratings What if I had bought Sentiment Chart patterns

Where the revenue comes from

Where each unit of revenue ends up: what it costs to produce, what it costs to run the company, and what is left as operating profit.

How the most recent year’s revenue divides into cost, operating expense and operating profit.
Line	FY2025	Share of revenue
Cost of revenue	$32.77B	37.1%
Operating expenses	$36.98B	41.9%
Operating income	$18.56B	21.0%

Operating expenses is 41.9% of revenue. yfinance does not publish a segment breakdown, so this is the cost and profit split of the revenue line, not a product mix.

The rest of the engine

The panels above are built from filings. These run against the live engine.

/screener Screener Preset screens run against the live universe Value, growth, quality and momentum presets /markets Markets Indices, sector performance and the yield curve One request per panel, cached for ten minutes /dcf-calculator DCF calculator Value the company on the cash it produces The projection period and terminal growth are yours /watchlist Watchlist Follow symbols with a live price and day change Needs an account /portfolio Portfolio Holdings with unrealised profit and loss Totalled per currency — needs an account /learn Learn Guides, a glossary and the assistant Explains the scorecard this site actually runs