Tools · ISRG

Intuitive Surgical, Inc., taken apart.

Four panels built from the reported annual accounts, then the rest of the engine. Every figure below is Intuitive Surgical, Inc.’s own filing, not an estimate of ours.

Income statement, four years

Read across, not down. Each line is shown for four fiscal years, so the direction matters more than any single column.

Intuitive Surgical, Inc. annual income statement, as reported. Columns are fiscal years, most recent first.
LineFY2025FY2024FY2023FY2022
Revenue$10.06B$8.35B$7.12B$6.22B
Cost of revenue$3.42B$2.72B$2.39B$2.03B
Gross profit$6.64B$5.63B$4.73B$4.20B
Operating expenses$3.70B$3.29B$2.96B$2.62B
Operating income$2.95B$2.35B$1.77B$1.58B
Net income$2.86B$2.32B$1.80B$1.32B
Diluted EPS7.876.425.033.65

Net income and earnings per share moved together (+116.0% and +115.6%), so the share count barely changed over the period.

The rest of the engine

The panels above are built from filings. These run against the live engine.